HOME
CONTACT US
Login
Wisdom Realtors

Investment Properties:

Prop. Id	list price	offer	BD	SF	taxes	HOI/mo	HOA/mo	tx/mo	mortgage	costs	est. income	cash flow	zipcode
3453453	145000	116,000	3	1930	3069	73	0	256	535	863	1,448	585	75025
346343	154900	123,920	3	2059	3059	62	0	255	571	888	1,450	562	75075
67869	151500	121,200	3	1770	3186	61	0	266	559	885	1,350	465	75023
4563237	184900	147,920	3	2554	4260	92	42	355	682	1,171	1,600	429	75034
707865	140000	112,000	3	1566	2297	56	0	191	516	764	1,200	436	75010
3453478	149900	119,920	4	2065	3528	60	0	294	656	1,010	1,400	390	75075
789434	160000	128,000	3	2063	3403	80	48	284	590	1,002	1,400	398	75035
5475689	159900	127,920	4	2153	3430	80	0	286	590	955	1,350	395	75075
3423536	174900	139,920	4	2038	3293	70	0	274	645	989	1,365	376	75024
234647	150000	120,000	4	2192	3782	60	34	315	553	962	1,350	388	75023
343435	164900	131,920	3	2068	3323	82	21	277	608	989	1,350	361	75023
568053	179900	143,920	3	2362	4130	72	0	344	663	1,080	1,400	320	75025
247943	154000	123,200	3	2272	4072	62	0	339	568	969	1,300	331	75023
590464	150000	120,000	3	1665	2885	75	0	240	553	869	1,200	331	75025
598093	139000	111,200	3	1892	3520	56	22	293	513	884	1,200	316	75025
2454555	134000	107,200	3	1419	2581	67	0	215	494	776	1,064	288	75025
3999654	159900	127,920	3	1788	3283	64	27	274	590	954	1,200	246	75025
4896543	164750	131,800	4	2120	3295	82	42	275	608	1,006	1,250	244	75034
669433	42000	33,600	1	663	964	21	186	80	155	442	650	208	75254
903889	60000	48,000	1	1028	2404	24	222	200	221	668	840	172	75248
374875	87000	69,600	2	966	1,962	44	182	164	321	710	869	160	75248
3467964	66000	52,800	1	648	1178	33	130	98	243	505	650	145	75075
6897075	89800	71,840	2	919	1930	45	130	161	331	667	800	133	75075

* Morgtgage rate for the above number is: 5.3%

** 20% Downpayment is assumed

*** Offer is at 80% of asking price

For more information about these properties, call Joseph: 214-738-3856